■ Climate Risk Analysis  ·  Current Scenario

Client
Climate Risk Report

Portfolio-level analysis of physical climate risk across flood, storm, and subsidence hazards. All metrics reflect current-scenario conditions.

Properties3,009
Outstanding loan balance£484.11m
Portfolio valuation£655.55m
Total EAL£196.6k
Avg EAL / m²£0.63
Generated23 Apr 2026
01 — Overview
Portfolio Summary
Total Properties
3,009
6 portfolios
Rooftop Accuracy
98%
2,936 properties
Total EAL
£196.6k
flood & storm · rooftop
ECL Baseline
£451.6k
portfolio total
ECL Capitalised · Current
£471.6k
current scenario
Overall Scope
Rooftop matches 2,936 97.6%
Non-rooftop matches 73 2.4%
Location accuracy determines the assessment depth. Rooftop precision enables full EAL modelling; non-rooftop properties receive risk-label classification only.
Climate Risk Scope
Total EAL assessed 2,936 97.6%
EAL/m² only, no total 0 0.0%
Risk labels only, no EAL 73 2.4%
No climate risk data 0 0.0%
Full EAL requires rooftop accuracy and floor area. EAL/m² rate is modelled for rooftop properties without floor area. Non-rooftop properties receive risk-level labels only.
Expected Credit Loss Scope
ECL assessed 1,971 65.5%
Not assessed 1,038 34.5%
ECL combines climate risk with financial exposure. Properties without ECL that had insufficient data for ECL computation.
02 — By Portfolio
Portfolio Breakdown
Property counts, EAL, ECL, and average metrics broken down by portfolio segment. Avg EAL/m² = total EAL / total floor area; Avg ECL/m² = total capitalised-current ECL / total floor area. Both use properties with valid floor area ≤ 500 m². Total ECL is capitalised risk, current climate.
Portfolio Detail Table
Portfolio Properties Client data Climate risk & losses Expected credit loss
Total balance Avg balance Total valuation Avg val. / m² Total EAL Avg EAL / m² % High risk Total ECL Avg ECL / m²
Portfolio A1,000£100.36m£103.1k£230.34m£3.2k£58.9k£0.7415.5%£428.3k£5.45
Portfolio B45£231.93m£5.15m£93.67m£5.4k£27.6k£1.2031.1%
Portfolio D36£6.9k£1.4011.1%
Portfolio F1,000£148.45m£148.5k£287.88m£2.6k£56.9k£0.5113.9%£43.3k£0.38
Portfolio G228£3.37m£14.8k£43.67m£1.7k£17.6k£0.6119.3%
Portfolio H700£28.6k£0.6313.3%
03 — By Risk Type
Risk Distribution by Hazard
Share of properties at each risk level for each of the four climate hazards (current scenario).
Risk Summary by Hazard Type
Hazard High risk Medium risk Low / Very low No risk Total EAL Avg EAL / m²
Coastal & River Flood35 (1.2%)13 (0.4%)218 (7.2%)2,743 (91.2%)£40.2k£0.15
Surface Flood134 (4.5%)95 (3.2%)250 (8.3%)2,530 (84.1%)£42.2k£0.13
Storm322 (10.7%)2,030 (67.5%)631 (21.0%)26 (0.9%)£114.2k£0.34
Subsidence39 (1.3%)81 (2.7%)2,888 (96.0%)0 (0.0%)
Total£196.6k£0.62
04 — EAL/m² Distribution
EAL per m² Distribution by Hazard & Risk Level
Number of properties in each £/m² band, split by hazard and risk level. Bins are £0.50 wide from £0 to £5; properties above £5/m² are in the £5+ row. N/A = no EAL/m² value; Max £/m² = highest observed value per risk level. Cell shading reflects relative count within each hazard table (darker = more properties).
Coastal & River Flood
EAL/m² bandHighMediumLowVery LowNo RiskNo DataTotal
N/A1123057073
£000002,68602,686
£0–£0.532169700118
£0.5–£1114900051
£1–£1.5003500035
£1.5–£21040005
£2–£2.5001400014
£2.5–£30000000
£3–£3.51400005
£3.5–£41100002
£4–£4.51100002
£4.5–£50000000
£5+162000018
Max £/m²£46.73£13.80£2.43£0.38£0.00£0.00
Surface Flood
EAL/m² bandHighMediumLowVery LowNo RiskNo DataTotal
N/A0000000
£0397602,53002,582
£0–£0.53054225000309
£0.5–£18181800044
£1–£1.5111100013
£1.5–£21300004
£2–£2.53200005
£2.5–£32100003
£3–£3.50300003
£3.5–£45200007
£4–£4.52100003
£4.5–£54300007
£5+290000029
Max £/m²£22.37£4.82£1.46£0.00£0.00£0.00
Storm
EAL/m² bandHighMediumLowVery LowNo RiskNo DataTotal
N/A0000000
£036352026099
£0–£0.5401,3656290002,034
£0.5–£11256300000755
£1–£1.511100000111
£1.5–£29000009
£2–£2.50000000
£2.5–£30000000
£3–£3.50000000
£3.5–£41000001
£4–£4.50000000
£4.5–£50000000
£5+0000000
Max £/m²£3.50£0.89£0.13£0.00£0.00£0.00
05 — Floor Area
Floor Area Coverage
Floor area coverage and data source breakdown by portfolio. Properties above 500 m² are excluded from average calculations. Sources are grouped as Client provided (submitted directly) or SkenarioLabs (derived from OS MasterMap / defaults).
Floor Area Detail by Portfolio
Portfolio Total properties Properties with floor area Avg floor area Floor area source
Client provided SkenarioLabs No floor area
Portfolio A1,00099% (993)81 m²918 (92.4%)63 (6.3%)7 (0.7%)
Portfolio B4580% (36)114 m²0 (0.0%)33 (91.7%)9 (20.0%)
Portfolio D36100% (36)116 m²35 (97.2%)1 (2.8%)0 (0.0%)
Portfolio F1,00095% (953)117 m²157 (16.5%)792 (83.1%)47 (4.7%)
Portfolio G22899% (225)127 m²0 (0.0%)225 (100.0%)3 (1.3%)
Portfolio H70099% (693)66 m²690 (99.6%)0 (0.0%)7 (1.0%)
06 — Geolocation Accuracy
Location Match Quality by Portfolio & Hazard
How precisely each property was geocoded. Rooftop matches are the most accurate and typically have EAL values available. Non-rooftop matches (street-level or postcode/city centroid) are less precise and EAL is generally not available for those properties.
Geolocation Accuracy by Portfolio
Portfolio Total Rooftop Non-rooftop Unknown
Portfolio A1,000993 (99.3%)7 (0.7%)0 (0.0%)
Portfolio B4536 (80.0%)9 (20.0%)0 (0.0%)
Portfolio D3636 (100.0%)0 (0.0%)0 (0.0%)
Portfolio F1,000953 (95.3%)47 (4.7%)0 (0.0%)
Portfolio G228225 (98.7%)3 (1.3%)0 (0.0%)
Portfolio H700693 (99.0%)7 (1.0%)0 (0.0%)
Total3,0092,936 (97.6%)73 (2.4%)0 (0.0%)
Coastal & River Flood — Risk Level by Geolocation Accuracy
Geolocation Properties HighMediumLowVery LowNo RiskNo Data Total EAL
Rooftop2,93624 (0.8%)11 (0.4%)118 (4.0%)97 (3.3%)2,686 (91.5%)0 (0.0%)£40.2k
Non-rooftop7311 (15.1%)2 (2.7%)3 (4.1%)0 (0.0%)57 (78.1%)0 (0.0%)£0
Unknown00 (0.0%)0 (0.0%)0 (0.0%)0 (0.0%)0 (0.0%)0 (0.0%)£0
Surface Flood — Risk Level by Geolocation Accuracy
Geolocation Properties HighMediumLowVery LowNo RiskNo Data Total EAL
Rooftop2,93695 (3.2%)88 (3.0%)244 (8.3%)0 (0.0%)2,509 (85.5%)0 (0.0%)£42.2k
Non-rooftop7339 (53.4%)7 (9.6%)6 (8.2%)0 (0.0%)21 (28.8%)0 (0.0%)£0
Unknown00 (0.0%)0 (0.0%)0 (0.0%)0 (0.0%)0 (0.0%)0 (0.0%)£0
Storm — Risk Level by Geolocation Accuracy
Geolocation Properties HighMediumLowVery LowNo RiskNo Data Total EAL
Rooftop2,936286 (9.7%)1,995 (67.9%)629 (21.4%)0 (0.0%)26 (0.9%)0 (0.0%)£114.2k
Non-rooftop7336 (49.3%)35 (47.9%)2 (2.7%)0 (0.0%)0 (0.0%)0 (0.0%)£0
Unknown00 (0.0%)0 (0.0%)0 (0.0%)0 (0.0%)0 (0.0%)0 (0.0%)£0
Subsidence — Risk Level by Geolocation Accuracy
Geolocation Properties HighMediumLowVery LowNo RiskNo Data Total EAL
Rooftop2,93638 (1.3%)80 (2.7%)349 (11.9%)2,468 (84.1%)0 (0.0%)1 (0.0%)
Non-rooftop731 (1.4%)1 (1.4%)10 (13.7%)61 (83.6%)0 (0.0%)0 (0.0%)
Unknown00 (0.0%)0 (0.0%)0 (0.0%)0 (0.0%)0 (0.0%)0 (0.0%)
07 — ECL Climate Impact
Expected Credit Loss — Climate Risk Impact
Expected Annual Loss (EAL) is a property-level risk measure: it converts the probability and severity of physical climate hazards into an average annual financial loss at the asset. Expected Credit Loss (ECL) by contrast, is a lending measure: it translates climate impacts into the bank's expected credit loss through changes in probability of default (PD), loss given default (LGD) and exposure at default (EAD).
Because they measure different things they should not be expected to move in a one-to-one way. In practice, this means that climate-driven damage or value impairment does not automatically become a credit loss for the lender. The effect depends on borrower resilience, current and stressed loan-to-value position, cure rates, foreclosure assumptions, discounting, and the timing of losses within the ECL framework. As a result, two properties with similar EALs can produce quite different ECL outcomes, while some assets with visible annual climate risk may still show limited ECL impact if there is sufficient collateral headroom or low default sensitivity.
Tail risk is integrated by recognising that climate losses are not only driven by average annual outcomes, but also by relatively rare, high-severity events that can materially worsen credit performance. While EAL smooths these events into a long-run annual average, ECL is more sensitive to the way tail events affect default behaviour and collateral recovery under stress. A severe flood, subsidence event or transition shock may cause a step-change in PD or LGD, even if its contribution to average annual loss is modest. This is why ECL results can differ materially from EAL-based intuition: EAL captures the expected physical damage cost, whereas ECL captures the lender's share of loss after borrower behaviour, capital structure and recovery mechanics are taken into account. In other words, EAL is an input to understanding climate exposure, but ECL reflects how that exposure is transmitted through the credit model, including nonlinear effects from extreme but plausible downside scenarios.
We have sought to align the methodology as closely as possible with established lender risk processes and credit loss frameworks, rather than treating climate risk as a separate or purely theoretical overlay. This means using EAL as an input to assess how climate-related damage and value impairment may feed through into the core components of lender loss modelling — principally PD, LGD and collateral recovery assumptions — in a manner that is consistent with how Client already assess credit risk. Where possible, the approach follows the logic of existing impairment and stress-testing practices, so that climate risk is translated into terms that are comparable with wider portfolio risk management. The intention is therefore not to replace lender models, but to provide a structured and decision-useful way of integrating climate-related asset risk into familiar credit risk processes.
Baseline ECL (no climate risk)
Reference point before any climate risk adjustment
£451.6k
1,971 properties assessed
Climate Scenario Impact on ECL
Current Climate
Risk under today's climate conditions
Capitalised risk
£471.6k
+4.4% vs baseline
Tail risk
£496.1k
+9.9% vs baseline
Hazard
Cap. uplift
Tail uplift
Flood
£15.1k
£31.7k
Storm
£5.5k
£13.5k
Future Scenario Assessment
Risk under projected future climate conditions
Capitalised risk
£458.2k
+1.5% vs baseline
Tail risk
£497.5k
+10.2% vs baseline
Hazard
Cap. uplift
Tail uplift
Flood
£6.6k
£45.9k
Storm
Flood — Climate ECL Uplift/m² vs EAL/m²
Rows = ECL/m² band, columns = EAL/m² band. ECL uplift = capitalised current minus baseline, per property. EAL/m² = coastal & river flood + surface flood.
ECL uplift/m² \ EAL/m²£0£0–£0.5£0.5–£1£1–£1.5£1.5–£2£2–£2.5£2.5–£3£3–£3.5£3.5–£4£4–£4.5£4.5–£5£5+Total
N/A540000000000054
£01,5901821000000031,614
£0–£0.51316340171051254328291
£0.5–£10000010000012
£1–£20000000000033
£2–£50000000000022
£5–£100000000000202
£10–£250000000100001
£25–£500000000000011
£50–£1000000000000000
£100–£2500000000000011
£250–£5000000000000000
£500+0000000000000
Max uplift/m²£0.11£0.50£0.21£0.45£0.30£0.64£0.03£13.16£0.16£0.03£6.99£130.08
Storm — Climate ECL Uplift/m² vs EAL/m²
Rows = ECL/m² band, columns = EAL/m² band. ECL uplift = capitalised current minus baseline, per property. EAL/m² = storm.
ECL uplift/m² \ EAL/m²£0£0–£0.5£0.5–£1£1–£1.5£1.5–£2£2–£2.5£2.5–£3£3–£3.5£3.5–£4£4–£4.5£4.5–£5£5+Total
N/A540000000000054
£0217016500000000112
£0–£0.501,30740166600000001,780
£0.5–£104800000000012
£1–£20031000000004
£2–£50151100000008
£5–£100000000000000
£10–£250001000000001
£25–£500000000000000
£50–£1000000000000000
£100–£2500000000000000
£250–£5000000000000000
£500+0000000000000
Max uplift/m²£2.86£3.34£11.90£2.06
08 — Geospatial
Geospatial Insights
All portfolio properties plotted by geolocation. Markers are colour-coded by portfolio. Use the filters to narrow the view by portfolio, hazard type, risk level or EAL range, then click Apply.
Low High